HomeMy WebLinkAbout03.04 Treasurer Report July-September 2018J
G°°c AGENDA ITEM
Date: November 13 20189yQA''!or7 4°.•:,1
C'p;1;Y CP
Reviewed/Verified
TO: Honorable Mayor and City Manage
Members of the City Council Administrati e Services Director
To Be Presented By:
THRU: Rick Otto
City Manager X Cons Calendar _ City Mgr Rpts
Council Reports Legal Affairs
FROM•Richard A. Ro . Boards/Cmtes _ Public Hrgs
City Treasurer
Admin Reports Plan/Environ
William M. Kolbow,„/
Administrative Services Director
1. SUBJECT
Monthly Treasurer's Reports for July, August, and September 2018.
2. SUMMARY
Presentation of three monthly Treasurer's Reports to the City Council after the end of the quarter
covered by the reports.
3. RECOMMENDED ACTION
Receive and file.
4. FISCAL IMPACT
No fiscal impact as a result of this action.
5. STRATEGIC PLAN GOAL(S)
2d. Be a Fiscally Healthy Community—Effectively manage and develop City assets.
G. GENERAL PLAN IMPLEMENTATION
N/A
7. DISCUSSION and BACKGROUND
The City's current Statement of Investment Policy has been adopted by the City Council of the
City of Orange as Resolution 11080 and is in accordance with the California Government Code
ITEM 3 •` 11/13/18
1%Printed on Recycled Paper
Sections 53600 ET Seq. Per the Investment Policy, three monthly investment reports are to be
submitted to the City Council within 45 days following the end of the quarter.
As required by the City's present Investment Policy, the City Treasurer's report delineates all
investments made by the City Treasurer for the City, its special funds, and the Successor Agency
funds, by investment type and by broker.
The monthly Compliance Report certifying compliance of all investments with both the
Government Code and the City's Investment Policy is included.
The Investment Portfolio Statement accurately reflects all investments held by the City and its
agents as of the end of the month. This investment data is also presented in other summary and
graphic form. A reconciliation between total cash and investments and total cash per the General
Ledger is also included.
All of the three monthly Treasurer's Reports have been reviewed by the Investment Advisory
Committee (IAC).
SUMMARY OF CHANGES IN TREASURER'S CASH AND INVESTMENTS
Treasurer's Operating
Cash & Investments l
Balance @ 6/30/2018 149,722,612
Monthly Activity:
Cash Received 34,522,565
Cash Disbursed 71,106,825)
Balance @ 9/30/2018 113,138,352
I Includes operating cash and invest nents(valcced at cost). Does not include deposits with
administrators, imprest cash,fiscal agent cash and investrrcents, and deferred compensation.
For the month of July 2018
The July cash disbursements exceeded cash receipts by $30,848,141. During the month, large
disbursements included payments totaling$14,890,062 to PERS for annual lump sum prepayment
of unfunded liability, $5,182,495 to U.S. Bank for debt service, $4,453,649 to Orange County
Water District for pumping assessments, $2,345,089 to Morillo Construction for Shaffer Park
renovation, $1,634,104 to PERS for employee benefits, $1,550,848 to CIPA(California lnsurance
Pool Authority) for insurance, $753,578 to Municipal Water District of Orange County for annual
water connection charge and purchased water, and $402,219 to R.J. Noble for annual pavement
maintenance. In July, the City received$3,604,029 in sales tax revenue and$269,557 in property
tax revenue.
In the month of July, no investments were purchased,matured or were called. The City's balance
in L.A.I.F. on July 31 was $21,000,000 or a decrease of$30,700,000 due to cash disbursements
exceeding cash receipts during the month.
ITEM 11/13/18
N?Printed on Recycled Paper
For the month of August 2018
The August cash receipts exceeded cash disbursements by $22,022. During the month, large
disbursements included payments totaling$1,643,347 to PERS for employee benefits, $1,181,180
to Orange County Transportation Authority for the Metrolink Parking Structure, and$367,455 to
Municipal Water District of Orange County for purchased water. In August, the City received
3,155,301 in sales tax revenue.
In the month of August, no investments were purchased, matured or were called. The City's
balance in L.A.I.F. on August 31 was $21,300,000 or an increase of $300,000 related to cash
receipts exceeding cash disbursements during the month.
For the month of September 2018
The September cash disbursements exceeded cash receipts by $5,758,141. Large disbursements
included payments totaling $2,534,974 to U.S. Bank for debt service, $1,644,343 to PERS for
employee benefits, $976,325 to R.J. Noble for street maintenance and rehabilitation, $666,281 to
Morillo Construction for Shaffer Park renovation, $631,927 to Municipal Water District of Orange
County for purchased water, $405,630 to Ticor Title Company for purchase of right-of-way, and
375,512 Big Ben Engineering for annual pipeline renewal. The City received$3,798,901 in sales
tax revenue and $487,639 in property tax revenue.
In the month of September, no investments were purchased, matured or were called. The City's
balance in L.A.I.F. on September 30 was $16,100,000 or a decrease of $5,200,000 due to cash
disbursements exceeding cash receipts during the month.
CREDIT RATING ON INVESTMENTS
During this period, there was no change to the credit rating on the investments in the investment
portfolio.
INVESTMENT ADVISORY COMMITTEE (IAC)
The most recent IAC meeting was November 7, 2018 while the next quarterly Committee meeting
is to be scheduled for February 2019.
8. ATTACHMENTS
Attachment A - Investment Report for July 2018
Attachment B - Investment Report for August 2018
Attachment C - Investment Report for September 2018
ITEM 11/13/18
h?Printed on Recycled Paper
Attachment A
Investment Report for July 2018
MONTHLY SUMMARY COMPLIANCE CERTIFICATE
July 2018
Note: All concentration restrictions were obtained from Sections 53601 and 53635 of the Government Code or the City's
Investment Policy as of June 12,2018,whichever was the more stringent.
1. U.S. A encies
A) Total amount(book value) of U.S. Agency securities owned by the City =$71,994,291.
B) Total amount allowed(75% of portfolio book value) of all City investments=$88,398,995.
Is (A) less than(B) at time of purchase? Yes X No
2. Monev Market Mutual Funds
A) Total amount(book value) invested in money market mutual funds by the City=$2,871,759.
B) Total amount allowed ($15 million or 20%of portfolio book value, whichever is less) of
all City investments=$15,000,000.
Is (A) less than (B)? Yes X No
3. LAIF
A)Total amount(book value) invested in LAIF by the City=$21,000,000.
B) Total amount allowed(35% of portfolio book value) of all City investments= $41,252,864.
Is (A) less than (B)? Yes X No
4. Commercial Paper
A) Total amount(book value) invested in commercial paper by the City=$0.
B)Total amount allowed(20% of portfolio book value) of all City investments=$23,573,065.
Is (A) less than (B)? Yes X No
5. Medium-Term Notes
A)Total amount(book value) invested in medium-term notes by the City=$21,999,277.
C) Total amount allowed(20% of portfolio book value) of all City investments=$23,573,065.
Is (A) less than(B)? Yes X No
6. Excluded Investment Vehicles
A) Are any securities excluded by the Statement of Investmenti Policy currently included in the
City's portfolio?
Yes No X
7. Investment Mana ement A reements .
A) Does the City have any investment manager or advisor agreements?
Yes No X (if no, skip to number 8)
B) If so, was the agreement approved in advance by the City Council?
Yes No
C) Has the City examined the methods and past performance of the investment manager?
Yes No
D) Pursuant to the agreement, does the City retain authority to make investment decisions?
Yes No
E) Pursuant to the agreement, are the investments deposited with the City's custodian?
Yes No
8. Maturitv Limits
A) Does the City currently own any security with a maturity date in excess of five years?
Yes No X
B) Does the City currently hold at least 25% and•no more than 50% of its portfolio in securities
at time of purchase with maturities equal to or less than 365 days?
Yes X No
C) Does the City currently hold no more than 50%of its portfolio in securities at time of purchase
with maturities between 366 days and 730 days?
Yes X No
D) Does the City currently hold no more than 35%of its portfolio in securities at time of purchase
with maturities between 731 days and 1095 days?
Yes X No
E) Does the City currently hold no more than 30%of its portfolio in securities at time of purchase
with maturities between 1096 days and 1460 days?
Yes X No
F) Does the City currently hold no more than 30%of its portfolio in securities at time of purchase
with maturities between 1461 days and 1825 days?
Yes X No
9. Issuer Limits
Does each issuer of Money Market Mutual Funds continue to meet the following requirements?
i) Is each issuer registered with the Securities and Exchange Commission under the
Investment Company Act of 1940?
Yes No N/A X
ii) Does the fund of each issuer carry the highest rating of at least two of the three largest
national rating agencies?
Yes No N/A X
iii) Has each issuer retained an investment adviser registered with the Securities and
Exchange Commission with not less than five years' experience managing money market
mutual funds with assets urider management in excess of$500 million?
Yes No N/A X
Prepared By: Audited By:
2,I.,Q.. fYtq
os phi e Chan osa o G zman
Investment/Revenue Officer Accountant
We hereby certify that for the month of July 2018,the investment actions of the City of Orange comply
in all respects with the requirements of the California Government Code and the City's current
Investment Policy and that there is suf cient cash flow to cover the next six months'expenditures barring
any catastrophic natural disasters. Market values are obtained through ICE Data Pricing and Reference
Data,the State Treasurer's Office,U.S.Trust and U.S.Bank.
Ce rtified By: Verified By:
C..,l
Richard A. Rohm William M. Kolbow
City Treasurer Administrative Services Director DATED: October 25, 2018
City of Orange Investment Portfolio
July 31,2018
Sorted by TYPE)
BANK/BROKER PURCHASE DESCRIPTION MATURITY RATE YIELD PAR BOOK MARKET
DATE DATE VALUE VALUE VALUE
I)LOCAL AGENCY INVESTMENT FUND(LAIF)
City 1.944 1.944 12,000,000.00 12,000,000.00 12,000,000.00
OSA 1.944 1.944 9,000,000.00 9,000,000.00 9,000,000.00
21,000,000.00 21,000,000.00 21,000,000.00
II)FEDERAL HOME LOAN BANK
Stifel Nicolaus&Co Inc. 7/27/2016 FHLB 7/27/2021 1.500 1.516 7,000,000.00 6,996,861.67 6,705,944.00
Stifel Nicolaus&Co Inc. 8/30/2017 FHLB 8/26/2022 2.125 2.125 7,000,000.00 7,000,000.00 6,748,098.00
Stifel Nicolaus&Co Inc. 3/29/2018 FHLB 6/29/2020 2.500 2.473 2,000,000.00 2,001,019.26 1,986,452.00
16,000,000.00 15,997,880.93 15,440,494.00
III)FEDERAL NATIONAL MORTGAGE ASSOCIATION
Stifel Nicolaus&Co Inc. 4/27/2016 FNMA 4/27/2020 1.450 1.450 6,000,000.00 6,000,000.00 5,876,664.00
Stifel Nicolaus&Co Inc. 4/28/2016 FNMA 10/28/2019 1.400 1.400 1,000,000.00 1,000,000.00 985,602.00
UBS Financial Services 5/26/2016 FNMA 5/25/2021 1.750 1.750 15,000,000.00 15,000,000.00 14,551,995.00
UBS Financial Services 5/26/2016 FNMA 2/25/2020 1.500 1.500 9,000,000.00 9,000,000.00 8,842,374.00
Stifel Nicolaus&Co Inc. 5/27/2016 FNMA 11/30/2020 1.500 1.707 4,000,000.00 3,998,966.11 3,889,652.00
UBS Financial Services 7/27/2016 FNMA 7/27/2021 1.550 1.550 6,000,000.00 6,000,000.00 5,768,412.00
41,000,000.00 40,998,966.11 39,914,699.00
IV)FEDERAL FARM CREDIT BANK
UBS Financial Services 2/25/2016 FFCB 2/27/2021 1.620 1.649 5,000,000.00 4,997,444.20 4,848,795.00
UBS Financial Services 4/19/2017 FFCB 1/3/2020 1.625 1.625 4,000,000.00 4,000,000.00 3,936,336.00
UBS Financial Services 6/14/2016 FFCB 2/18/2020 1.360 1.360 6,000,000.00 6,000,000.00 5,870,532.00
15,000,000.00 14,997,444.20 14,655,663.00
V)MEDIUM TERM NOTE
UBS Financial Services 10/5/2016 Apple S/4/2021 1.550 1.550 2,000,000.00 2,000,000.00 1,918,146.00
Stifel Nicolaus&Co Inc. 11/8/2016 Wells Fargo Bank 5/24/2019 1.750 1.506 6,000,000.00 6,011,649.63 5,956,464.00
UBS Financial Services 4/21/2017 Microsoft 8/8/2019 1.100 1.409 4,000,000.00 3,987,627.62 3,943,288.00
UBS Financial Services 6/29/2017 Toyota 12/29/2020 2.000 2.000 10,000,000.00 10 000 000.00 9 558 440.00
22,000,000.00 21,999,277.25 21,376,338.00
VI) MONEY MARKET MUTUAL FUNDS(TREASURY)
Wells Fargo Bank U.S.T-Note 1.749 1.749 2,871,758.50 2,871,758.50 2,871,758.50
2,871,758.50 2,871,758.50 2,871,758.50
Pottfolio total 7-31-18 117,871,758.50 117,865,326.99 115,258,952.50
Portfolio total 6-30-18 152,524,649.29 152,518,235.46 150,046,378.29
Part.1
8/31/2018
11:08 AM
Investment Transactions
July 2018 .
SETTLEMENT DATE DESCRIPTION RATE YIELD CALLABLE PAR PRICE
PURCHASES / DEPOSITS
i a a a u a'i.
ro
r
g
a c '. 3 3-
P r a
t
d I'.-, a Swee ;4ccoun#:I 749°l0 " 37 i9 o -r. !/A'271 Q2-66.'1 27X 1 fl2:366 1':'QUS C B @$ r: 'r r r a r 3 k a r 0 3l
r .,
a M '
r"' ' *^ ` ',,
dy3; p
a 3 A r
w.
n,..' , : .: '.r.'''_ ...' :.::•...„`._..3,......,.._...._.._.. w ,
r;:a;'..,a 3,.. ' ul _i ...m..... - m_«..........,,.,.._.a
3`T
w._........_.....,..._
7/17/2018 L.A.I.F. 1.944% 1.944% N/A $ 170,936.10 $170,936.10
a
a` y 3.,
a,'^
z
3
a y'e
i'r B ._3 r a i, 1 3W, a. ll 4l
Us -F yk k L3 "°. I' 3 ', '.133 k. t L
m
E T, w "1' 3F -s e
s ys : a
g - ;s
k M1 kp" F a :
y.
3 '3 I 4, p E:
ex , wn,e._ ,,Ta,u,°„° „
s=
3 a 2,.,.'.
u,..,..- , .., _,
e,.wa A....,....u3aakdz..u,,,,,::.>H ...w».. . ,.,... .a w,.....,. , ,,,,.<_,.,.,.....,,..H»n.:. .»......., . ...'vss-..,_„_
s--
e y c"'".., '.,'n-x. - .;.
y, . ?- '.a.,-z..-..
v-i? I3 r.r-.- , ", "3,* '..E
4,..i 1'. v 3"„- .; x*
f
s r 33 x,3, 3 v .'.3 a v " . ':., ..s 3 °
3 '., 'S ?al.' .33: r s- ,,, .....;
p
3-;., y f 3 ; _"y»t .,: , '.
i s J J.zoa
a 3,''x .
r
3 3 a 3h a"".° a' 0,'Y'. a.
y ;,a
a
a...>c..- ......:.......»u..n.a..s,.,..... „_„<._: ............:. ._ . . ,.:.. ...,..:. .......,,.,.. ,iM..: M»sa„::m,....,, ._..Y .. , . .,...,..,. >,
u.,.,...3.'< ...m...,.. .r..,.. 3r .,.. a.ma.ri v.w:..,
y ;
3' ', f 5.
r '__
w
y_.
i nY a" . 9 r
a
s „3 ,
v
y
r
s
a 3 a &' "`c ` i
u`,
r i i `k' Y i. 3.a' f.,: 3 t
3'9 r ''. '"" ,_
t i 5 : ,n.-a E ;;y3te y,;. i 5 3 v ' , r
l. 7 a '. 5
S. h 33".33 ' 5-''..
3
1. . .:. 3 w,.i9a.R_ b.e .,,,-'i .e>._, _ ..., .., a.. . r 3 . .......... " Zs.
a-
r, nu.. ..
c a '.T_:....
Buy.Sell.1
Investment Transactions
July 2018
SETTLEMENT DATE DESCRIPTION . RATE YIELD CALLABLE PAR PRICE
MATURITIES /WITHDRAWALS / CALLS
e
3„. c y : a n j'''
i 3 ..
3g ., : 33;
t s I. i r.-
Uaiiou5`dates , : : Swee Accounfi'. . .1 749°/a . 9 74J°lo NiA 3'f,06'1,444'1 $31,06'1,44419 ; P
z,., I b3"p:; _ .k ..;3
I E``"3 3 '` ',F'" Srya`d ` :. 2` .:
i ; ._...-.:...........__._:i..:.,•.d....:;.__,_.._.. -..+..::• ' . .;.':....,.::..._=',. .?...:.••?.,r .'........:..:..,,.
v ' ,s'.:.. .......a.._.................__...__..,.._..... ..i._.'......',..:...'....::.:;
Various dates L.A.I.F. 1.944% 1.944% N/A 30,870,936.10 $30,870,936.10
z :,.H .
i".",",3 x r,n,.,,i „,; ^'"..,. 7 I'"' "y F.; z yryj
a""..,"
t 33
S
v9
k , " ;I yr31 I..iSz m:
3 j a y i,' t 11 I e 1 333•'.w ,
t f I a ax 3 A' Y y?hs. .s'
i 3,.. _ r
v ., 'x a ' g '. u 3 ''
c ''1
b L ^
y-
y'v mE c
3
E .1'
2' f A ,;
l.' :...,........_µ,.:,,_ . , ._.,.-.,...... < ,...,,..,i.,,..: ..............a,n,.,.......,..,a ...,...,..„ ...,...:,..... -,»,. .......' .,.,...,:« ..»... ...: . .., ..'w.a,:..:. .............m,.. .........s. s ....._.,..,.....,,...,,.,_.., a_.....,.
z .,
3 p ., .
r, ,',
r
r 3`:.'IWµ :r k r 0 xkY ,..l ''3`
n'"..
w- f ' a},+'` a " :::s
vs' .f 3! ` T'd a
S F ° '.ff ' 3 vl,S 3t"'3 flri.
r4 w 4'.' m .. 1'5! i y3 ,S-a 3 3 31, .;': _. 3 I .d s n
3', ,
1 :,3.,.
I, . ` :ijl3 I K
3 % y 3
s -,,as .., y 3 '. , a l,3,33 a?.e 'k. 33 4 5 .e `'i,
v
9 2 S . 3
ii c' . 39 3 y 3 1. •K'I "-g,-
A
3 sr,.3 .. d 3 ` ,'s
d ,'. 3 v -
aw.xa.Gx....u.z..:...:...... ......._,...''.......
33....«,.,...
w.a,:x.«...... ...... .:.......,a'J.',':.......,...._,..,': _...,...,.....:.. :,,...:. .....,u.,.ai..,u,,...,,...........''.s....:::.:¢s..,.....,.....-m'`,,.........x.......,v.,. ,,.W.........:.... __.... _._..,....«..,........,....,.,....,:v.......,...s.w.,w,.w...?u...,.w:aa."`.:.....
z L" . e"'ir
n 1
E
A
i Y
a
3! ..,' .'
l
j aq o-r y,
d'3 ';,
a : *
3,;l F Jr,:. _ .:.. r.. ,W.,... '', .- "
s_.'1'
j -s. -,r-,"c` l" , .
3 3t 1 r,
fl I , 3 ",s. ' £€. ta3 i 3 a x a i33+4 t>
u ' s a a a 3 u ' a.
s;,i 3',°x i'
3 '; r k t _,.,,,.. .,,, ,_., „ , .
a.....„W,-.z,'x-n., , ...,:: .:_.,_,,,.,a,. , :. ........, ..,..... ..n- ,,.. ... :. ,. _.__..,.,,_.,._,,,s,: ..__x.,.,: ...,,,, . u.d
m:-,:»,
x
z a s
p a a n
y- d, i"
y
s+"'" 1
y
3
3:,b
3
z
y ' 3. r ' „3
z - 3
ia '
3 fl '°-€ }3
Zr ... ,.1 l
3' ' ;
n- 3's:° 6 c y83.:
k r' :'.
i,.:, , .-.:. „ ...,i,r..,.s. , ..,„ a,1 ,.x, y, ,.-,..'
Buy.sell.l
City of Orange Investment Portfolio
July 31,2018
Portfolio Performance Measures
Portfolio Indexes
Rate of Return:
Portfolio Effective Rate of Return-for July 1.69% 1.99% 3 month Treasury--July Average
Portfolio Effective Rate of Return-for Fiscal Year-to-date 1.69% 2.17% 6 month Treasury--July Average
Portfolio Yield to Maturity at 7/31/2018 1.72% 2.39% 1 year Treasury--July Average
Total Rate of Return:
Total Rate of Return-for July(not annualized) 0.17% -0.01% 1-3 Year Treasury Index--Total Rate of Return for July(not annualized)
Total Rate of Return-for 2018 Y-T-D-(not annualized) 0.65% 0.07% 1-3 Year Treasury Index--Total Rate of Return for 2018 Y-T-D(not annualized)
Other:
Portfolio Weighted-Average Time to Maturity 1.83 Years
Market Value as percent of Portfolio, 7/31/18 97.79%
Market Value as percent of Portfolio, 6/30/18 98.38%
Federal Agency Securities as percent of Portfolio,7/31/18 61.08%
Portfolio Effective Rate of Return:interest earnings(not receipts)for period divided by average daily balance for period,annualized(multiplied by quotient of 365 divided by days in period).
Portfolio Yield to Maturity:weighted-average yield to maturity(or call date,if applicable)for entire portfolio;
in the case of coupon investments,includes an adjustment to the face rate for any premium paid or discount received.
Source of Market Value:ICE Data Pricing and Reference Data provides market value on all instruments.
Total Rate of Return:growth or decline in the value of the portfolio,including both changes in the market value and income,as a proportion of the starting value,
adjusted on a time-weighted basis(per Modified Dietz Method)for cash flows into or out of the portfolio during the period.
The Modified Dietz Method assumes a constant rate of return on the portfolio during the period and is not based on daily valuations.
Port.1
Port(olio Performance 9/4/2018
3:58 PM
City of Orange Investment Portfolio
July 31 , 2018
Toyota
Microsoft Medium Term Note
Wells Far o Bank Medium Term Note
10.0 8.48%o
Mone MarketgYield2.000/o Y
Medium Term Note $4.0 3.38% Mutual Funds
6.0 5.10%Yield 1.409%
2,g 2,44% Local Agency Investment Fund
Yield 1.506% Yield 1.749% 21.0 17.82%
Yield 1.944%
Apple
Medium Term Note
2.0 1.70%
Yield 1.550% Federal Home Loan Bank
16.0 13.57%
Yield 1.902%
r._.
Federal Farm Credit Bank f
o15.0 12.72/o b
oYield1.524/o
E
s
tE
t
s . f
f€a.
Federal National Mortgage
Association
41.0 ' 34.79%
Yield 1.609%
Total Portfolio $117,865,327
Chart Dollar Values in Millions of Dollars
City of Orange Investment Portfolio
July 31, 2018
Maturity Aging Schedule
Maturing in Book Value
0-1 years 29,883,408 25%
1-2 years 31 ,988,647 27%.
2-3 years 46,993,272 40%
3-4 years 2,000,000 2%
4-5 years 7,000,000 6%
117,865,327 100%
Weighted-average years to maturity for portfolio = 1.83
100,000,000
90,000,000
80,000,000
70,000,000
60,000,000
50,000,000
40,OOQ000
n
s r
30,000,000
w ,„:
z
7
E:,"a ""." 'th c t.,'$
r'
i ,i s
p, ' bf't #4 e.
20,000,000 x,
q,,, r
v
s i " ,
F.
d "
t iy'y TMFS d` 4 y Yy jF
4
it p
Y" '.
ay 7."M. 3 p
Q 3 ,{b"4'4b#',§,
h}
p
fif h.t `.t'G„t . ,,d}
W1 0 0 h'>d' 44 N}
a'"d,'
a`
r $.' " ' J ,*:l A u r `a
a.. 3 ty a+e sp z
@
m xs
W—
n ;,'`"ai..+.., i. ,. e e-'.f w S tj b
0-1 years 1-2 years 2-3 years 3-4 years 4-5 years
Matur.l
8/31/2018
11:09 AM
City of Orange
Reconciliation of Total Cash and
Investments to General Ledger
As of July 31, 2018
Treasurer's Operating Cash and Investments
Checking, Payroll&PMA -Wells Fargo 296,345
Treasurer's Investments 117,865,327
Cash in transit 712,800
118,874,472
Cash Deposits with Administrators
State Compensation Insurance Fund 90,423
118,964;895
Imprest Cash 12,200
Fiscal Agent Cash and Investments 7,366,841
Total Cash & Investments 126,343,936
Total Cash and Investments per General Ledger 126,030,730
Plus Outstanding Checks 313,206
Total Cash & Investments 126,343,936
1 Includes adjustment for month-end timing differences. ct,casn
Attachment V
City of Orange
Fiscal Agent Investments
As of July 31, 2018
Market or
Carrying Contract
Value Value
Fiscal Agent Cash and Investments
Assessment District 95-1 1996 Limited Obligation Improvement Bonds- U.S. Bank 79,311 79,311
First American Government Obligation Fund (1.77%)
Community Facilities District 91-2 2013 Special Tax Refunding Bonds- U.S. Bank 1,586,475 1,586,475
First American Government Obligation Fund (1.77%)
Federal National Mortgage Association (1.25%)
Successor Agency 2008A Merged &Amended Tax Allocation Bonds- U.S. Bank 1,364 1,364
First American Government Obligation Fund (1.77%)
Federal National Mortgage Association (1.375%)
Successor Agency 2008B Merged &Amended Tax Allocation Bonds- U.S. Bank 515,773 515,773
First American Government Obligation Fund (1.77%)
Federal National Mortgage Association (1.875%)
Community Facilities District 06-1 2015 Special Tax Refunding Bonds- U.S. Bank 1,564,629 1,564,629
First American Government Obligation Fund (1.77%)
US Treasury Bond (4.375%)
Successor Agency 2014A Merged &Amended Tax Allocation Refunding Bonds- U.S. Bank 3,495,428 3,495,428
First American Government Obligation Fund (1.77%)
Successor Agency Refunding Bonds 2018A- U.S. Bank 123,861. 123,861
First American Government Obligation Fund (1.77%)
Total Fiscal Agent Cash and Investments 7,366,841 7,366,841
Fiscal.l
Master(2)
Attachment B
Investment Report for August 2018
MONTHLY SUMMARY COMPLIANCE CERTIFICATE
August 2018
Note: All concentration restrictions were obtained from Sections 53601 and 53635 of the Government Code or the City's
Investment Policy as of June 12,2018,whichever was the more stringent.
1. U.S. A encies
A) Total amount (book value) of U.S. Agency securities owned by the City = $71,994,455.
B) Total amount allowed (75°Io of portfolio book value) of all City investments = $89,868,777.
Is (A) less than (B) at time of purchase? Yes X No
2. Mone_y Market Mutual Funds
A) Total amount (book value) invested in money market mutual funds by the City= 4 531485.
B) Total amount allowed ($15 million or 20°Io of portfolio book value, whichever is less) of
all City investments = $15,000,000.
Is (A) less than (B)? Yes X No
3. LAIF
A) Total amount (book value) invested in LAIF by the City= $21,300,000.
B) Total amount allowed (35% of portfolio book value) of all City investments = $41,938,762.
Is (A) less than (B)? Yes X No
4. Commercial Paper
A) Total amount (book value) invested in commercial paper by the City=
B) Total amount allowed (20°Io of portfolio book value) of all City investments =$23,965,007.
Is (A) less than (B)? Yes X No
5. Medium-Term Notes
A) Total amount (book value) invested in medium-term notes by the City= $21,999,096.
C) Total amount allowed (20% of portfolio book value) of all City investments = $23,965,007.
Is (A) less than (B)? Yes X No
6. Excluded Investment Vehicles
A) Are any securities excluded by the Statement of Investment Policy currently included in the
City's portfolio?
Yes No X
7. Investment Mana ement A reements
A) Does the City have any investment manager or advisor agreements?
Yes No X (if no, skip to number 8)
B) If so, was the agreement approved in advance by the City Council?
Yes No
C) Has the City examined the methods and past performance of the investment manager?
Yes No
D) Pursuant to the agreement, does the City retain authority to make investment decisions?
Yes No
E) Pursuant to the agreement, are the investments deposited with the City's custodian?
Yes No
8. Maturity Limits
A) Does the City currently own any security with a maturity date in excess of five years?
Yes No X
B) Does the City currently hold at least 25% and no more than 50% of its portfolio in securities
at time of purchase with maturities equal to or less than 365 days?
Yes X No
C) Does the City currently hold no more than 50%of its portfolio in securities at time of purchase
with maturities between 366 days and 730 days?
Yes X No
D) Does the City currently hold no more than 35% of its portfolio in securities at time of purchase
with maturities between 731 days and 1095 days?
Yes X No
E) Does the City currently hold no more than 30% of its portfolio in securities at time of purchase
with maturities between 1096 days and 1460 days?
Yes X No
F) Does the City currently hold no more than 30°Io of its portfolio in securities at time of purchase
with maturities between 1461 days and 1825 days?
Yes X No
9. Issuer Limits
Does each issuer of Money Market Mutual Funds continue to meet the following requirements?
i) Is each issuer registered with the Securities and Exchange Commission under the
Investment Company Act of 1940?
Yes No N/A X
ii) Does the fund of each issuer carry the highest rating of at least two of the three largest
national rating agencies?
Yes No N/A X
iii) Has each issuer retained an investment adviser registered with the Securities and
Exchange Commission with not less than five years' experience managing money market
mutual funds with assets under management in excess of$500 million?
Yes No N/A X
Prepared By: Audited By:
1.- Gti
J phii e Chan Rosari Guzman
Investment/Revenue Officer Accountant
We hereby certify that for the month of August 2018,the inveshnent actions of the City of Orange comply
in all respects with the requirements of the California Government Code and the City's current
Investment Policy and that there is suf cient cash tlow to cover the next six months'expenditures barring
any catastrophic natural disasters. Market values are obtained through ICE Data Pricing and Reference
Data,the State Treasurer's Office,U.S.Trust and U.S.Bank.
Certified By: Verified By:
iLf
Richard A. Rohm William M. Kolbow
City Treasurer Administrative Services Director DATED: October 25, 2018
City of Orange Investment Portfolio
August 31,2018
Sorted by TYPE)
BANK/BROKER PURCHASE DESCRIPTION MATURITY RATE YIELD PAR BOOK MARKET
DATE DATE VALUE VALUE VALUE
I)LOCAL AGENCY INVESTMENT FUND(LAIF)
City 1.998 1.998 11,300,000.00 11,300,000.00 11,300,000.00
OSA 1.998 1.998 10,000,000.00 10,000,000.00 10,000,000.00
21,300,000.00 21,300,000.00 21,300,000.00
II)FEDERAL HOME LOAN BANK
Stifel Nicolaus&Co Inc. 7/27/2016 FHLB 7/27/2021 1.500 1.516 7,000,000.00 6,996,949.17 6,731,123.00
Stifel Nicolaus&Co Inc. S/30/2017 FHLB 8/26/2022 2.125 2.125 7,000,000.00 7,000,000.00 6,780,305.00
Stifel Nicolaus&Co Inc. 3/29/2018 FHLB 6/29/2020 2.500 2.473 2,000,000.00 2,000,974.81 1,988,462.00
16,000,000.00 15,997,923.98 15,499,890.00
III)FEDERAL NATIONAL MORTGAGE ASSOCIATION
Stifel Nicolaus&Co Inc. 4/27/2016 FNMA 4/27/2020 1.450 1.450 6,000,000.00 6,000,000.00 5,888,430.00
Stifel Nicolaus&Co Inc. 4/28/2016 FNMA 10/28/2019 1.400 1.400 1,000,000.00 1,000,000.00 987,435.00
UBS Financial Services 5/26/2016 FNMA 5/25/2021 1.750 1.750 15,000,000.00 15,000,000.00 14,599,065.00
UBS Financial Services 5/26/2016 FNMA 2/25/2020 1.500 1.500 9,000,000.00 9,000,000.00 8,856,297.00
Stifel Nicolaus&Co Inc. 5/27/2016 FNMA 11/30/2020 1.500 1.707 4,000,000.00 3,999,003.08 3,898,940.00
UBS Financial Services 7/27/2016 FNMA 7/27/2021 1.550 1.550 6,000,000.00 6,000,000.00 5,791,290.00
41,000,000.00 40,999,003.08 40,021,457.00
IV)FEDERAL FARM CREDIT BANK
UBS Financial Services 2/25/2016 FFCB 2/27/2021 1.620 1.649 5,000,000.00 4,997,527.90 4,866,615.00
UBS Financial Seroices 4/19/2017 FFCB 1/3/2020 1.625 1.625 4,000,000.00 4,000,000.00 3,949,556.00
UBS Financial Services 6/14/2016 FFCB 2/18/2020 1.360 1.360 6,000,000.00 6,000,000.00 5,892,552.00
15,000,000.00 14,997,527.90 14,708,723.00
V)MEDIUM TERM NOTE
UBS Financial Services 10/5/2016 Apple 8/4/2021 1.550 1.550 2,000,000.00 2,000,000.00 1,923,882.00
Stifel Nicolaus&Co Inc. 11/8/2016 Wells Fargo Bank 5/24/2019 1.750 1.506 6,000,000.00 6,010,456.83 5,965,008.00
UBS Financial Services 4/21/2017 Microsoft 8/8/2019 1.100 1.409 4,000,000.00 3,988,638.98 3,949,024.00
UBS Financial Services 6/29/2017 Toyota 12/29/2020 2.000 2.000 10,000,000.00 10,000,000.00 9,565,690.00
22,000,000.00 21,999,095.81 21,403,604.00
VI) MONEY MARKET MUTUAL FUNDS(TREASURY)
Wells Fargo Bank U.S.T-Note 1.834 1.834 4,531,484.56 4,531,484.56 4,531,484.56
4,531,484.56 4,531,484.56 4,531,484.56
PortFolio total 8-31-18 179,831,484.56 119,825,035.33 117,465,158.56
Portfolio total 7-31-18 177,871,758.50 117,865,326.99 115,258,952.50
Port.2
10l4/2018
4:12 PM
Investment Transactions
August 2018
SETTLEMENT DATE DESCRIPTION RATE YIELD CALLABLE PAR PRICE
PURCHASES / DEPOSITS
Various dates ° • Sweep Account- 1`.834% , 1.834% ' N/A ' $'` 5,371.;447.43 `$5,371;447:43
Various dates L.A.I.F. 1.998% 1.998% N/A $ 2,500,000.00 $2,500,000.00
Buy.Sell2
Investment Transactions
August 2018
SETTLEMENT DATE DESCRIPTION RATE YIELD CALLABLE PAR PRICE
MATURITIES /WITHDRAWALS / CALLS
Various dates Sweep Account 1.834% 1.834% N/A 3;720,780.10 $3,720,780.10
8/10/2018 L.A.I.F. 1.998% 1.998% N/A 2,200,000.00 $2,200,000.00
Buy.Sell2
City of Orange Investment Portfolio
August 31,2018
Portfolio Performance Measures
Portfolio Indexes
Rate of Return:
Portfolio Effective Rate of Return-for August 1.70% 2.07% 3 month Treasury--August Average
Portfolio Effective Rate of Return-for Fiscal Year-to-date 1.70% 2.24% 6 month Treasury--August Average
Portfolio Yield to Maturity at 8/31/2018 1.74% 2.45% 1 year Treasury--August Average
Total Rate of Return:
Total Rate of Return-for August(not annualized) 0.19% 0.32°/a 1-3 Year Treasury Index--Total Rate of Return for August(not annualized)
Total Rate of Return-for 2018 Y-T-D-(not annualized) 0.82% 0.39% 1-3 Year Treasury Index--Total Rate of Return for 2018 Y-T-D(not annualized)
Other:
Portfolio Weighted-Average Time to Maturity 1.73 Years
Market Value as percent of Portfolio, 8/31/18 98.03%
Market Value as percent of Portfolio, 7/31/18 97.79%
Federal Agency Securities as percent of Portfolio,8/31/18 60.08%
Portfolio Effective Rate of Return:interest earnings(not receipts)for period divided by average daily balance for period,annualized(multiplied by quotient of 365 divided by days in period).
Portfolio Yield to Maturity:weighted-average yield to maturity(or call date,if applicable)for entire portfolio;
in the case of coupon investments,includes an adjustment to the face rate for any premium paid or discount received.
Source of Market Value:ICE Data Pricing and Reference Data provides market value on all instruments.
Total Rate of Return:growth or decline in the value of the portfolio,including both changes in the market value and income,as a proportion of the starting value,
adjusted on a time-weighted basis(per Modified Dietz Method)for cash flows into or out of the portfolio during the period.
The Modified Dietz Method assumes a constant rate of return on the portfolio during the period and is not based on daily valuations.
PoA2
Portfolio Performance 10/4/2018
4:12 PM
City of Orange Investment Portfolio
August 31 , 2018
Toyota
Microsoft Medium Term Note
Medium Term Note
10.0 8.35%
Wells Fargo Bank $4.0 3.33%
Yield 2.000% Money Market
Medium Term Note Yield 1.409% Mutual Funds
Local Agency Investment Fund
6.0 5.02% 4.5 3.78% 21.3 17.77%
Yield 1.506%Yield 1.834%
Yield 1.998%
Apple
Medium Term Note
2.0 1.67%
s
Federal Home Loan Bank
Yield 1.550% 35%16 0 13
w ' ,Yield 1.902%
3 .; ;:._:E l ; ,'•.'.l! ,':'i 1 Federal Farm Credit Bank l, ,, !. I f;````
15.0 12.52% i PF d'' ,
ji . ,, ' a's, `
Yield i.524°io 9 ` ° I 6 + .1#'=1'y;;'.
s {
f, "9 , s a# # t.
t b t i ,
l, 4 !{ 4 t p !l ti= {f I f . : , 1.P t,.!p i !; ' 'Ii 1.,1 1.Eif ,. a,jE,. ..
Federal National Mortgage
Association
41.0 34.21%
Yield 1.609%
Total Portfolio $119,825,035
Chart Dollar Values in Millions of Dollars
City of Orange Investment Portfolio
August 31, 2018
Maturity Aging Schedule
Maturing in Book Value
0-1 years 35,830,580 30%
1-2 years 28,000,975 23%
2-3 years 48,993,480 41%
3-4 years 7,000,000 6%
4-5 years 0 0%
119,825,035 100%
Weighted-average years to maturity for portfolio = 1.73
100,000,000
90,000,000
80,000,000
70,000,000
60,000,000
50,000,000
r m,. ,
40,000,000
Lp j F '
yk '.
30,000,000 s '"°
f` , rY +
r a
z
lhfi'h . .
l S,
P,,.
r A
20 0 0 t-
x '
r
t ,
n 'srr ",^,.w.- s y. .
r,u r'`
a
s"
u.a''',
i"'
a" "t r
10,000,000 7' "c
3 K
gu` " s» t
r"o r ,;a t; 'v +
x
a r '
r" :k,
0-1 years 1-2 years 2-3 years 3-4 years 4-5 years
Matur2
10/4/2018
4:11 PM
City of Orange
Reconciliation of Total Cash and
Investments to General Ledger
As of August 31, 2018
Treasurer's Operating Cash and Investments
Checking, Payroll&PMA -Wells Fargo 218,286
Treasurer's Investments 119,825,035
Cash in transit 1,146,828)
118,896,493
Cash Deposits with Administrators
State Compensation Insurance Fund
118,896,493
Imprest Cash 12,200
Fiscal Agent Cash and Investments 7,467,661
Total Cash & Investments 126,376,354
Total Cash and Investments per General Ledger '124,613,563
Plus Outstanding Checks 1,762,791
Total Cash & Investments 126,376,354
1 Includes adjustment for month-end timing differences. c cash z
Attechment V
City of Orange
Fiscal Agent Investments
As of August 31, 2018
Market or
Carrying Contract
Value Value
Fiscal Agent Cash and Investments
Assessment District 95-1 1996 Limited Obligation Improvement Bonds- U.S. Bank 147,688 147,688
First American Government Obligation Fund (1.79%)
Community Facilities District 91-2 2013 Special Tax Refunding Bonds- U.S. Bank 1,586,520 1,586,520
First American Government Obligation Fund (1.79%)
Federal National Mortgage Association (1.25%)
Successor Agency 2008A Merged &Amended Tax Allocation Bonds-U.S. Bank 2,559 2,559
First American Govemment Obligation Fund (1.79%)
Federal National Mortgage Association (1.375%)
Successor Age.ncy 2008B Merged &Amended Tax Allocation Bonds- U.S. Bank 516,665 516,665
First American Government Obligation Fund (1.79%)
Federal National Mortgage Association (1.875%)
Community Facilities District 06-1 2015 Special Tax Refunding Bonds-U.S. Bank 1,590,206 1,590,206
First American Government Obligation Fund (.1.79%)
US Treasury Bond (4.375%)
Successor Agency 2014A Merged &kmended Tax Allocation Refunding Bonds- U.S. Bank 3,500,006 3,500,006
First American Government Obligation Fund (1.79%)
Successor Agency Refunding Bonds 2018A- U.S. Bank 124,017 124,017
First American Government Obligation Fund (1.79%)
Total Fiscal Agent Cash and Investments 7,467,661 7,467,661
Fiscal2
Master(2)
Attachment C
Investment Report for September 2018
MONTHLY SUMMARY COMPLIANCE CERTIFICATE
September 2018
Note: All concentration restrictions were obtained from Sections 53601 and 53635 of the Government Code or the City's
Investment Policy as of June 12,2018,whichever was the more stringent.
1. U.S.Agencies
A) Total amount (book value) of U.S. Agency securities owned by the City = $71,994,619.
B) Total amount allowed (75% of portfolio book value) of all City investments = $84,566,468.
Is (A) less than (B) at time of purchase? Yes X No
2. Monev Market Mutual Funds
A) Total amount (book value) invested in money market mutual funds by the City= 2 661758.
B) Total amount allowed ($15 million or 20°Io of portfolio book value, whichever is less) of
all City investments =$15,000,000.
Is (A) less than (B)? Yes X No
3. LAIF
A) Total amount (book value) invested in LAIF by the City= $16,100,000.
B) Total amount allowed (35% of portfolio book value) of all City investments = $39,464,352.
Is (A) less than (B)? Yes X No
4. Commercial Paper
A) Total amount (book value) invested in commercial paper by the City=0.
B) Total amount allowed (20% of portfolio book value) of all City investments = $22,551,058.
Is (A) less than (B)? Yes X No
5. Medium-Term Notes
A) Total amount (book value) invested in medium-term notes by the City= $21,998,914.
C) Total amount allowed (20% of portfolio book value) of all City investments = $22,551,058.
Is (A) less than (B)? Yes X No
6. Excluded Investment Vehicles
A) Are any securities excluded by the Statement of Investment Policy currently included in the
City's portfolio?
Yes No X
7. Investment Mana ement A reements
A) Does the City have any investment manager or advisor agreements?
Yes No X (if no, skip to number 8)
B) If so, was the agreement approved in advance by the City Council?
Yes No
C) Has the City examined the methods and past performance of the investment manager?
Yes No
D) Pursuant to the agreement, does the City retain authority to make investment decisions?
Yes No
E) Pursuant to the agreement, are the investments deposited with the City's custodian?
Yes No
8. Maturitv Limits
A) Does the City currently own any security with a maturity date in excess of five years?
Yes No X
B) Does the City currently hold at least 25°Io and no more than 50°Io of its portfolio in securities
at time of purchase with maturities equal to or less than 365 days?
Yes X No
C) Does the City currently hold no more than 50%of its portfolio in securities at time of purchase
with maturities between 366 days and 730 days?
Yes X No
D) Does the City currently hold no more than 35°Io of its portfolio in securities at time of purchase
with maturities between 731 days and 1095 days?
Yes X No
E) Does the City currently hold no more than 30°Io of its portfolio in securities at time of purchase
with maturities between 1096 days and 1460 days?
Yes X No
F) Does the City currently hold no more than 30% of its portfolio in securities at time of purchase
with maturities between 1461 days and 1825 days?
Yes X No
9. Issuer Limits
Does each issuer of Money Market Mutual Funds continue to meet the following requirements?
i) Is each issuer registered with the Securities and Exchange Commission under the
Investment Company Act of 1940?
Yes No N/A X
ii) Does the fund of each issuer carry the highest rating of at least two of the three largest
national rating agencies?
Yes No N/A X
iii) Has each issuer retained an investment adviser registered with the Securities and
Exchange Commission with not less than five years' experience managing money market
mutual funds with assets under management in excess of$500 million?
Yes No N/A X
Prepared By: Audited By:
1-.
osephin Chan os o uzman
Investment/Revenue Officer Accountant
We hereby certify that for the month of September 2018, the investment actions of the City of Orange
comply in all respects with the requirements of the California Government Code and the City's current
Investment Policy and that there is suf cient cash flow to cover the next six months'expenditures barring
any catastrophic natural disasters. Market values are obtained through ICE Data Pricing and Reference
Data,the State Treasurer's Office,U.S.Trust and U.S.Bank.
Certified By: Verified By:
GV J siVVl1 v
Richard A. Rohm William M. Kolbow
City Treasurer Administrative Services Director DATED: October 25, 2018
City of Orange Investment Portfolio
September 30,2018
Sorted by TYPE)
BANK/BROKER PURCHASE DESCRIPTION MATURITY RATE YIELD PAR BOOK MARKET
DATE DATE VALUE VALUE VALUE
I)LOCAL AGENCY INVESTMENT FUND(LAIF)
City 2.063- 2.063 9,600,000.00 9,600,000.00 9,600,000.00
OSA 2.063 2.063 6,500,000.00 6,500,000.00 6,500,000.00
16,100,000.0 0 16,100,00 0.00 16,100,00 0.00
II)FEDERAL HOME LOAN BANK
Stifel Nicolaus&Co Inc. 7/27/2016 FHLB 7/27/2021 1.500 1.516 7,000,000.00 6,997,036.67 6,737,647.00
Stifel Nicolaus&Co Inc. 8/30/2017 FHLB S/26/2022 2.125 2.125 7,000,000.00 7,000,000.00 6,735,155.00
Stifel Nicolaus&Co Inc. 3/29/2018 FHLB 6/29/2020 2.500 2.473 2,000,000.00 2,000,930.37 1,983,380.00
16,000,000.00 15,997,967.04 15,456,182.00
III)FEDERAL NATIONAL MORTGAGE ASSOCIATION
Stifel Nicolaus&Co Inc. 4/27/2016 FNMA 4/27/2020 1.450 1.450 6,000,000.00 6,000,000.00 5,880,450.00
Stifel Nicolaus&Co Inc. 4/28/2016 FNMA 10/28/2019 1.400 1.400 1,000,000.00 1,000,000.00 986,644.00
UBS Financial Services 5/26/2016 FNMA 5/25/2021 1.750 1.750 15,000,000.00 15,000,000.00 14,547,315.00
UBS Financial Services 5/26/2016 FNMA 2/25/2020 1.500 1.500 9,000,000.00 9,000,000.00 8,847,756.00
Stifel Nicolaus&Co Inc. 5/27/2016 FNMA 11/30/2020 1.500 1.707 4,000,000.00 3,999,040.05 3,888,928.00
UBS Financial Services 7/27/2016 FNMA 7/27/2021 1.550 1.550 6,000,000.00 6,000,000.00 5,767,458.00
41,000,000.00 40,999,040.05 39,918,551.00
IV)FEDERAL FARM CREDIT BANK
UBS Financial Services 2/25/2016 FFCB 2/27/2021 1.620 1.649 5,000,000.00 4,997,611.61 4,849,000.00
UBS Financial Services 4/19/2017 FFCB 1/3/2020 1.625 1.625 4,000,000.00 4,000,000.00 3,947,020.00
UBS Financial Services 6/14/2016 FFCB 2/18/2020 1.360 1.360 6,000,000.00 6,000,000.00 5,887,410.00
15,000,000.00 14,997,611.61 14,683,430.00
V)MEDIUM.TERM NOTE
UBS Financial Services 10/5/2016 Apple 8/4/2021 1.550 1.550 2,000,000.00 2,000,000.00 1,918,510.00
Stifel Nicolaus&Co Inc. 11/8/2016 Wells Fargo Bank 5/24/2019 1.750 1.506 6,000,000.00 6,009,264.04 5,962,896.00
UBS Financial Services 4/21/2017 Microsoft 8/8/2019 1.100 1.409 4,000,000.00 3,989,650.35 3,948,716.00
UBS Financial Services 6/29/2017 Toyota 12/29/2020 2.000 2.000 10,000,000.00 10,000,000.00 9,542,710.00
22,000,000.00 21,998,914.39 21,372,832.00
VI) iNONEY MARKET MUTUAL FUNDS(TREASURY)
Wells Fargo Bank U.S.T-Note 1.961 1.961 2,661,757.62 2,661,757.62 2,661,757.62
2,661,757.62 2,661,757.62 2,661,757.62
Portfolio total 9-30-18 112,761,757.62 112,755,290.71 110,192,752.62
Portfolio total 8-31-18 119,831,484.56 119,825,035.33 117,465,158.56
Port.3
10/12/201 S
3:37 PM
Investment Transactions
September 2018
SETTLEMENT DATE DESCRIPTION RATE YIELD CALLABLE PAR PRICE
PURCHASES/ DEPOSITS
r t, r.
v
ej
arious dates Sweep Account 1:961% 1 961% N/A`„` $, 7,656,561`.98' $7,656;561 98 °
9 . e
r ,
9/25/2018 L.A.I.F. 2.063% 2.063% N/A $ 4,700,000.00 $4,700,000.00
Y^
fi
3
4
i
Buy.Sell.3
Investment Transactions
September 2018
SETTLEMENT DATE DESCRIPTION RATE YIELD CALLABLE PAR PRICE
MATURITIES/WITHDRAWALS/ CALLS
Variou"s dates - weep Account ' 1:961%_ 1.961%_ ` N/A= - , '$9,531,915:46 $9,531,915.46 .;.
Various dates L.A.I.F. 2.063% 2.063% N/A 9,900,000.00 $9,900,000.00
Buy.Sell.3
City of Orange Investment Portfolio
September 30,2018
Portfolio Performance Measures
Portfolio Indexes
Rate of Return:
Portfolio Effective Rate of Return-for September 1.72% 2.16% 3 month Treasury--September Average
Portfolio Effective Rate of Return-for Fiscal Year-to-date 1.70% 2.34% 6 month Treasury--September Average
Portfolio Yield to Maturity at 9/30/2018 1.73% 2.54% 1 year Treasury--September Average
Total Rate of Return:
Total Rate of Return-for September(not annualized) 1.20% -0.11% 1-3 Year Treasury Index--Total Rate of Return for September(not annualized)
Total Rate of Return-for 2018 Y-T-D-(not annualized) 1.86% 0.28% 1-3 Year Treasury Index--Total Rate of Return for 2018 Y-T-D(not annualized)
Other:
Portfolio Weighted-Average Time to Maturity 1.77 Years
Market Value as percent of Portfolio, 9/30/18 97.73%
Market Value as percent of Portfolio, 8/31/18 98.03%
Federal Agency Securities as percent of Portfolio,9/30/18 63.85%
Portfolio Effective Rate of Return:interest earnings(not receipts)for period divided by average daily balance for period,annualized(multiplied by quotient of 365 divided by days in period).
Portfolio Yield to Maturity:weighted-average yield to maturity(or call date,if applicable)for entire portfolio;
in the case of coupon investments,includes an adjustment to the face rate for any premium paid or discount received.
Source of Market Value:ICE Data Pricing and Reference Data provides market value on all instruments.
Total Rate of Return:growth or decline in the value of the portfolio,including both changes in the market value and income,as a proportion of the starting value,
adjusted on a time-weighted basis(per Modified Dietz Method)for cash flows into or out of the portfolio during the period.
The Modified Dietz Method assumes a constant rate of return on the portfolio during the period and is not based on daily valuations.
Port.3
Porttolio PeAortnance 10/12/2018
3:37 P M
City of Orange Investment Portfolio
September 30, 2018
Toyota
Microsoft Medium Term Note
MediumTerm Note
0.0 8.87%
Wells Fargo Bank $4.0 3.54% Yield 2.000% Money Market
Medium Term Note Yield 1.409%
Mutual Funds Local Agency Investment Fund
6.0 5.33%
2.7 2.36/o 16.1 14.28%
Yield 1.506%
Yield 1.961 /o Yield 2.063%
Apple
Medium Term Note
2.0 1.77% 4
Yield 1.550%Federal Home Loan Bank
16.0 14.19%C
Yield 1.902%w
Federal Farm Credot Bank f. `'°;i€; = `
15.0 13.30/o t _ # _ :
Yield 1.524% b
y?q .
F .' } ({ ( '?(
r ${, Sx
k!. 9. . $^i.. y
4 . # ..
L"' , $ t S 7...
t ,.S . 1¢ ;+f. p . ! a,
i . .F° `#{ C']¢ t 3.y',
t S .
Q.. ` }tx 3 .,j i. 7$`
2$¢7 .
r°+..¢
S t }g, }
f,
j
t
t .`
k
y..?.
t..;6$
g.
Federal National Mortgage
Association
41.0 36.36%
Yield 1.609%
Total Portfolio $112,755,291
Chart Dollar Values in Millions of Dollars
City of Orange Investment Portfolio
September 30, 2018
Maturity Aging Schedule
Maturing in Book Value
0-1 years 28,760,673 26%
1-2 years 28,000,930 25%
2-3 years 48,993,688 43%
3-4 years 7,000,000 6%
4-5 years 0 0%
112,755,291 100%
Weighted-average years to maturity for portfolio = 1.77
100,000,000
90,000,000
80,000,000
o,000,000
so,000,000
50,000,000
r.. .f;r
40,000,000 ti'
f:,
30,000,000
20,000,000
10,000,000
0-1 years 1-2 years 2-3 years 3-4 years 4-5 years
Matur.3
10/12/2018
3:37 PM
City of Orange
Reconciliation of Total Cash and
Investments to General Ledger
As of September 30, 2018
Treasurer's Operating Cash and Investments
Checking, Payroll& PMA -Wells Fargo 201,692
Treasurer's Investments 112,755,291
Cash in transit 181,370 113,138,353
Imprest Cash 12,200
Fiscal Agent Cash and Investments 5,805,502
Total Cash & Investments 118,956,055
Total Cash and Investments per General Ledger 118,018,763.
Plus Outstanding Checks 937,292
Total Cash & Investments 118,956,055
1 Includes adjustment for month-end timing differences.c casn 3
Attachment V
City of Orange
Fiscal Agent Investments
As of September 30, 2018
Market or
Carrying Contract
Value Value
Fiscal Agent Cash and Investments
Assessment District 95-1 1996 Limited Obligation Improvement Bonds- U.S. Bank 78,877 78,877
First American Government Obligation Fund (1.84%)
Community Facilities District 91-2 2013 Special Tax Refunding Bonds- U.S. Bank 3,269,061 3,269,061
First American Government Obligation Fund (1.84%)
Federal National Mortgage Association (1.25%)
Successor Agency 2008A Merged &Amended Tax Allocation Bonds- U.S. Bank 2;563 2,563
First American Government Obligation Fund (1.84%)
Federal National Mortgage Association (1.375%)
Successor Agency 2008B Merged &Amended Tax Allocation Bonds- U.S. Bank 1,895 1,895 ,
First American Government Obligation Fund (1.84%)
Federal National Mortgage Association (1.875%)
Community Facilities District 06-1 2015 Special Tax Refunding Bonds- U.S. Bank 2,442,821 2,442,821
First American Government Obligation Fund (1.84%)
US Treasury Bond (4.375%)
Successor Agency 2014A Merged &Amended Tax Allocation Refunding Bonds- U.S. Bank 9,941 9,941
First American Government Obligation Fund (1.84%)
Successor Agency Refunding Bonds 2018A- U.S. Bank 344 344
First American Government Obligation Fund (1.84°/o)
Total Fiscal Agent Cash and Investments 5,805,502 5,805,502
Flscal.3
Master(2)
CITY COLTNCIL MINUTES NOVEMBER 13, 2018
2. PUBLIC COMMENTS (Continued)
Don Bradly, Orange Park Acre Association(OPA)President—spoke regarding a proposed
East Orange Loop multi-use trail and reported that OPA is working on getting financing
for the project, and requested the City to draft a letter of support for submittal with the
grant proposal.
Sharon Mule—spoke in support of the East Orange Loop multi-use trail.
Laura Thomas—spoke in support of the East Orange Loop multi-use trail.
Mark Mayes—spoke in support of the East Orange Loop multi-use trail.
Eugene Fields — spoke in opposition to the City of Orange funding a homeless shelter in
the City.
3. CONSENT CALENDAR
All items on the Consent Calendar are considered routine and are enacted by one motion
approving the recommended action listed on the Agenda. Any member of the City Council,
staff or the public may request an item be removed from the Consent Calendar for
discussion or separate action. Unless otherwise specified in the request to remove an item
from the Consent Calendar, all items removed shall be considered immediately following
action on the remaining items on the Consent Calendar.
3.1 Confirmation of warrant registers dated October 4, 12, 26, and November 1, 2018.
C2500.J.1.7)
ACTION: Approved.
3.2 City Council Minutes, Regular Meeting of October 9, 2018; and Special Meeting of
October 23,2018. (C2500.D.4)
ACTION: Approved.
3.3 Waive reading in full of all ordinances on the Agenda.
ACTION: Approved.
3.4 Monthly Treasurer's Reports for July,August, and September 2018. (C2500.F)
ACTION: Received and filed.
3.5 Agreement with CSA Holdings, Inc. for maintenance and renovation of City sports
fields. (A2100.0; AGR-6662)
ACTION: Approved agreement with CSA Holdings, Inc. in an amount of$300,000; and
authorized the Mayor and City Clerk to execute on behalf of the City.
3.6 Fourth Amendment to Agreement No.6267.B with Merchants Building Maintenance,
LLC,for additional labor costs for custodial cleaning services in City parks.(A2100.0;
AGR-6267.B.4)
ACTION: Approved the amendment with Merchants Building Maintenance, LLC, in the
amount of$32,190; and authorized the Mayor and City Clerk to execute on behalf of the
City.
PAGE 3